Property Info
- MLS A4622382
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1976
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate9.9 | Gross Yield10.9% | Annual Rent$48,000.00 | Property Taxes$4,563.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $48,000.00 $4,000.00 / mo | $240,000.00 $4,000.00 / mo | $480,000.00 $4,000.00 / mo | |||
| Estimated Expenses | $4,563.00 | $22,815.00 | $45,630.00 | |||
| Net Cash Flow | $43,437.00 | $217,185.00 | $434,370.00 |