Property Info
- MLS A4618987
- Unit No -
- Bedrooms 6
- Bathrooms 4
- Area (sqft) -
- Living Area (sqft) 5132
- Foundation Slab
- Min Lease Slab
Interior Features
- Attic Fan
- Ceiling Fans(s)
- Eat-in Kitchen
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Thermostat
Cash Flow
| Cap Rate1.8 | Gross Yield2.4% | Annual Rent$24,000.00 | Property Taxes$5,882.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,000.00 $2,000.00 / mo | $120,000.00 $2,000.00 / mo | $240,000.00 $2,000.00 / mo | |||
| Estimated Expenses | $5,882.00 | $29,410.00 | $58,820.00 | |||
| Net Cash Flow | $18,118.00 | $90,590.00 | $181,180.00 |