Property Info
- MLS A4618987
- Unit No -
- Bedrooms 6
- Bathrooms 4
- Area (sqft) -
- Living Area (sqft) 5132
- Foundation Slab
- Min Lease Slab
Interior Features
- Attic Fan
- Ceiling Fans(s)
- Eat-in Kitchen
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Thermostat
Cash Flow
| Cap Rate2.0 | Gross Yield2.7% | Annual Rent$24,000.00 | Property Taxes$5,979.72 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,000.00 $2,000.00 / mo | $120,000.00 $2,000.00 / mo | $240,000.00 $2,000.00 / mo | |||
| Estimated Expenses | $5,979.72 | $29,898.60 | $59,797.20 | |||
| Net Cash Flow | $18,020.28 | $90,101.40 | $180,202.80 |