Property Info
- MLS A4618429
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 2045
- Foundation Slab
- Min Lease Slab
Interior Features
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
- Window Treatments
Cash Flow
Cap Rate6.0 | Gross Yield6.8% | Annual Rent$54,000.00 | Property Taxes$5,800.00 | Operating Expenses0 |
Year 1 | Year 5 | Year 10 | ||||
Expected Rent | $54,000.00 $4,500.00 / mo | $270,000.00 $4,500.00 / mo | $540,000.00 $4,500.00 / mo | |||
Estimated Expenses | $5,800.00 | $29,000.00 | $58,000.00 | |||
Net Cash Flow | $48,200.00 | $241,000.00 | $482,000.00 |