Property Info
- MLS A4618096
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1856
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Open Floorplan
- Primary Bedroom Main Floor
- Stone Counters
Cash Flow
| Cap Rate5.0 | Gross Yield6.6% | Annual Rent$25,140.00 | Property Taxes$6,035.67 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,140.00 $2,095.00 / mo | $125,700.00 $2,095.00 / mo | $251,400.00 $2,095.00 / mo | |||
| Estimated Expenses | $6,035.67 | $30,178.35 | $60,356.70 | |||
| Net Cash Flow | $19,104.33 | $95,521.65 | $191,043.30 |