Property Info
- MLS A4613489
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1875
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Primary Bedroom Main Floor
- Thermostat
- Window Treatments
Cash Flow
| Cap Rate6.3 | Gross Yield7.2% | Annual Rent$36,420.00 | Property Taxes$4,557.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $36,420.00 $3,035.00 / mo | $182,100.00 $3,035.00 / mo | $364,200.00 $3,035.00 / mo | |||
| Estimated Expenses | $4,557.00 | $22,785.00 | $45,570.00 | |||
| Net Cash Flow | $31,863.00 | $159,315.00 | $318,630.00 |