Property Info
- MLS A4598988
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1072
- Foundation Crawlspace, Other
- Min Lease Crawlspace, Other
Interior Features
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate2.4 | Gross Yield3% | Annual Rent$18,000.00 | Property Taxes$3,461.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $18,000.00 $1,500.00 / mo | $90,000.00 $1,500.00 / mo | $180,000.00 $1,500.00 / mo | |||
| Estimated Expenses | $3,461.00 | $17,305.00 | $34,610.00 | |||
| Net Cash Flow | $14,539.00 | $72,695.00 | $145,390.00 |