Property Info
- MLS A4593274
- Unit No E25
- Bedrooms 1
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 748
- Foundation Slab
- Min Lease Slab
- HOA Fees $700.00
Interior Features
- Ceiling Fans(s)
- Solid Surface Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
| Cap Rate-2.4 | Gross Yield? | Annual Rent$12.00 | Property Taxes$4,463.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12.00 $1.00 / mo | $60.00 $1.00 / mo | $120.00 $1.00 / mo | |||
| Estimated Expenses | $4,463.00 | $22,315.00 | $44,630.00 | |||
| Net Cash Flow | -$4,451.00 | -$22,255.00 | -$44,510.00 | |||
| HOA Fees | $8,400.00 | $42,000.00 | $84,000.00 |